99 Mager Ln Unit A2, Hutto, TX 78634

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$5,000,000
Status
ACTIVE
Days on Market
165
MLS#
8431363
Subtype
Residential Income
New Construction
Yes
Year Built
2026
Living Area
21,772
Lot Size
128,371
Acres
2.95
Subdivision
Pinnelli-Mayberry Sub
Neighborhood
Pinnelli-Mayberry Sub
MLS Area Major
Georgetown, Hutto/Taylor/Coupland

Property Description

Rare opportunity to acquire a 22-unit build-to-rent (BTR) portfolio in Hutto, TX, offered at $5,000,000 (~$227K/unit)—a substantial discount to its recent appraised value of $5,548,700 (~10% below appraisal), providing immediate built-in equity. Villas at Cottonwood Trail features 22 detached 2–3 bedroom homes (822–1,152 SF) with private yards, dedicated parking and potential options for a front courtyard and covered carport. Designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Current underwriting reflects projected gross income of ~$436,500 for long-term rentals with NOI of ~$302,070 (6.03% cap), and ~$736,800 gross with NOI of ~$380,512 (7.60% cap) utilizing a mid-term rental strategy. Blended approach projects ~$341,291 NOI (~6.8% cap). Average rents are approximately $1,653/month (LTR) and $2,047/month (MTR). Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Available as a full 22-unit portfolio or partial acquisition options including 11-unit, 4-unit, 2-unit groupings, or individual units. Rare chance to acquire a scalable, small-format BTR community in one of the fastest-growing submarkets north of Austin. Buyer to verify all information.

Additional Information

Amenities
Interior Steps, Open Floorplan, Pantry, Stackable W/D Connections, Storage
Interior Features
Interior Steps, Open Floorplan, Pantry, Stackable W/D Connections, Storage
Exterior Features
Lighting, Private Yard
Taxes
$7,562
HOA Frequency
Monthly
HOA Includes
Common Area Maintenance
Appliances
Microwave, Oven
Heating
Central
Air Conditioning
Central Air
Exterior Construction
HardiPlank Type, Stone
Stories
2
Levels
Two
Roof
Shingle
School District
Hutto ISD
Elementary School
Hutto
Middle School
Hutto
High School
Hutto
View
No View

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Keller Williams Realty Lone Star. Contact: (512) 994-0247

Brought to you by the Austin Board of REALTORS® All visitors are subject to ABoR Terms and Conditions of Use.